Answer :
Answer:
[tex]\left[\begin{array}{ccccc}&East&Central&West&Total\\Sales&250000&400000&350000&1000000\\Variable Cost&-130000&-120000&-140000&-390000\\Contribution&120000&280000&210000&610000\\Tracable fixed&-160000&-200000&-175000&-535000\\Operating Income&-40000&80000&35000&75000\\Common&&&&-90000\\Net Income&&&&-15000\\\end{array}\right][/tex]
Income Smatement will increase by 27,000
Therefore to 13,000 net income from 15,000 net loss.
I would recommended.
Explanation:
We will calcualte the contribution per division and the opèrating income at division level. Then, we apply the common fixed cost and get the net income.
Increase of West division sales by 20%
350,000 x 20% = 70,000
70,000 x ( 1-40%) = 42,000 increase in contribution
less 15,000 adertizing cost: 27,000
Answer: (1) Divisional segmented margin East ($40,000) Central $80,000, West $35,000 (2) incremental profit $27,000 (b ) I would recommend the increased advertising because it would increase profit by $27,000
Explanation:
East. Central. West. Total
Sales 250,000. 400,000. 350,000. 1,000,000
Less:variable
Expenses 130,000. 120,000. 140,000. 390,000
---------------- ------------------ ------------------- -------------------
Contribution
Margin. 120,000. 280,000. 210,000. 610,000
Traceable fixed
Expenses. 160,000. 200,000. 175,000. 535,000
Divisional
Segmented margin (40,000) 80,000. 35,000. 75,000
Common fixed
Expenses not traceable to
Division. - - - 90,000
Net operating income (loss) - - - (15,000)
Working of common fixed expenses not traceable to division
Fixed Expenses - Total traceable fixed expenses
625,000 - 535,000 = 90,000
(2)
Incremental contribution (0.2 × 210,000) 42,000
Less : Fixed cost. 15,000
-----------------
Incremental profit. 27,000
-------------------
(b) I would recommend the increased advertising because it would increase profit by $27,000