Answer :
Answer:
The carrying value of the bonds on December 31, 2021 is $24,579,403
Explanation:
In this question, we are asked to calculate the value of the bonds on December 31st 2021 using the straight line amortization
Firstly, we identify the following;
Par value of Bonds = $25,000,000
Less: Proceeds from bonds = $24,505,180
Discount on Bonds = Per Value Bonds - Proceeds from bonds = $494,820
Straight Line amortization till December 31,2021 = 494820/40*6= 74223
Carrying value of the bonds on December 31, 2021 = 24505180+74223= 24579403
Answer:
The carrying value of the bonds on December 31, 2021 is $23,025,259
Explanation:
A method of amortization in which equal amount of interest is allocated throughout the life of bond. It is measured by dividing total interest by total debt life. This interest is charged as an expense each year.
Coupon Payment = $25,000,000 x 7.8% = $1,950,000 per year
Coupon Payment = $1,950,000 per year / 2 = $975,000 semiannually
Discount = $25,000,000 - 24,505,180 = $494,820
This discount will be charged over the bond whole life
Discount = $494, 820 / 20 = $24,741 / 2 = $12,370.5 semiannually
Total Interest Expense = $975,000 + $12,370.5 = $987,370.5 semiannually
Carrying Amount = Face value - ( Interest expense x 2 ) = $25,000,000 - ( $987,370.5 x 2 ) = $23,025,259