Answer :
Answer:
Period Interest Bond discount Interest Book
payment amortization expense value
0 - - - $419,422
1 $15,750 $1,528.90 $17,278.90 $420,950.90
2 $15,750 $1,528.90 $17,278.90 $422,479.80
3 $15,750 $1,528.90 $17,278.90 $424,008.70
January 1, 2018, bonds are issued
Dr Cash 419,422
Dr Discount on bonds payable 30,578
Cr Bonds payable 450,000
June 30, 2018, first coupon payment
Dr Interest expense 17,278.90
Cr Cash 15,750
Cr Discount on bonds payable 1,528.90
Discount on bonds payable using the straight line method = $30,578 / 20 coupon payments = $1,528.90
December 31, 2018, second coupon payment
Dr Interest expense 17,278.90
Cr Cash 15,750
Cr Discount on bonds payable 1,528.90