Answer :
Answer:
1.
549,862.5
2.
$331,637.5
3.
$16,581.87
Explanation:
1.
Cash proceeds = Par Value of the bond x Price ratio to par value
Cash proceeds = $430,000 x 127.875%
Cash proceeds = $549,862.5
2.
Bond Interest expense = Total Coupon payment - Premium on bond
Bond Interest expense = ( $430,000 x 10.50% x 10 ) - ( $549,862.5 - $430,000 )
Bond Interest expense = $451,500 - $119,862.5
Bond Interest expense = $331,637.5
3.
Bond Interest expense = Coupon Payment - Premium on Bond amortization
Bond Interest expense = ( $430,000 x 10.5% x 6/12 ) - ( ( $549,862.5 - $430,000 ) / ( 10 x 2 ) )
Bond Interest expense = $22,575 - $5,993.13
Bond Interest expense = $16,581.87