Answer :
Answer:
The correct option is 306,102 (i.e. the second option in the attached pdf file.). That is, the margin of safety is $306,102.
Explanation:
Note: This question contains some errors and its data are merged together. The original sorted question is therefor provided before answering the question. See the attached pdf file for the complete sorted question.
The explanation of the answers is now provided as follows:
Actual dollar sales = $1,020,000
Variable cost = Direct materials + Direct labor + Variable factory overhead + Variable marketing costs = $278,800 + $240,100 + $150,100 + $50,100 = $719,100
Contribution margin = Actual dollar Sales - Variable cost = $1,020,000 - $719,100 = $300,900
Contribution margin ratio = Contribution margin / Actual dollar sales = $300,900 / $1,020,000 = 0.295, or 29.50%
Fixed Cost = Fixed factory overhead + Fixed marketing costs = $100,500 + $110,100 = $210,600
Breakeven point in dollar dales = Fixed Cost / Contribution margin ratio = $210,600 / 29.50% = $713,898
Margin of safety = Actual dollar sales - Breakeven point in dollar dales = $1,020,000 - $713,898 = $306,102
From the attached pdf file, the correct option is 306,102 (i.e. the second option in the attached pdf file.). That is, the margin of safety is $306,102.